Cannabis Deal Tracker: Investment and M&A Activity in the Cannabis, CBD and Psychedelics Industry March 13th, 2023 - March 17th, 2023
March 22, 2023 (Investorideas.com Newswire) KEY INSIGHTS & TAKEAWAYS
Four capital raise transactions with total disclosed proceeds of $4.4M closed this week. One more transaction closed than last week, and the volume was up by $1.9M. One less transaction closed as the previous year, and the volume decreased by $109.8M. This week's average deal size was $1.1M compared to $22.8M last year.
Cannabis capital raises are off to a multi-year low. Only $544.97M closed through the first eleven weeks of the year compared to $1,151.51M last year. Debt represents 53.1% of total capital raised.
Public companies have raised only 65.1% of total capital YTD, down from 79.1% last year.
YTD, U.S. Cultivation & Retail sector capital raises are down 86.2% from 2022.
Debt is still the only game in town, accounting for 89% of all cultivation sector capital raised. The vast majority of the debt raised has been for public companies.
Large transactions are still absent from the market. There have been no debt or equity deals over $100M YTD.
Cannabis equities (as measured by the MSOS ETF) were down 2.6% for the week, and most of the companies we track are trading near their 52-week lows.
The banking crisis continues to unfold. This week's surprise was the shotgun wedding of UBS and Credit Suisse. UBS appears to have gotten an excellent deal, evidenced by its stock rise since the weekend. The domestic panic isn't over, however. First Republic Bank (FRC: NYSE) hired Lazard to search for a buyer, but buyers are apparently balking at the prospect of stepping up without a government backstop. Several major banks, including Chase, deposited funds in a show of confidence, but this has done little to quell the fear of continued deposit leakage.
- Although this may not directly impact cannabis, a continued bank panic could be the shock that brings on the long-awaited recession.
- The bank panic complicates the Fed's moves against inflation. We do not believe the Fed CAN back off from at least a 25bp rate increase. We reason that reversing course after issuing such Hawkish guidance would signal to the market that the Fed believes the economy is quickly turning south. It's hard to predict what that message would do to consumer confidence.
We have seen no follow on announcements regarding other MSOs following TerrAscend to the TSX. As we suggested last week, the path is not easy, and the benefits of a TSX listing may not be worth the unforeseen consequences.
Lowell Farm has entered into an LOI for an intriguing solution to its debt/liquidity issues. The company has approximately $23.7M of debt maturing in October 2023 and a market cap of only $7M a mix which appears to preclude a simple refinancing of the debt in the current climate. Accordingly, the company hired Canaccord in January to "view strategic options," code for finding a buyer. No buyer came forward, and the stock has become one of the worst performers in cannabis, falling more than 60% YTD.
- The announced plan has the company getting rid of its debt in return for 100M shares and IP for several of its top brands.
- Essentially, this is a debt/equity swap, a tried and true debt restructuring tool. We are working on valuing the deal and will report to tracker readers as we proceed. Preliminarily we would look at the company's $7M market cap and add $24M of debt relief to get $31M. The new share count would be approximately 191M + 100M= 291M. This math gives us a value of 100M shares of only around $10.6M. But that is not subtracting any value for the brands. The bottom line is that we are not yet clear on how this math works.
YTD Returns by Public Company Category
The relative ordering of YTD returns by category is mostly unchanged from last week, except for U.S. Tier 1 MSOS, which have lost two ranking notches since the previous week. The best-performing categories continue to be tier 2 and 3 U.S. MSOs.
Best and Worst Performers of the last week and YTD
Lowell Farms (LOWL: CSE) was the week's biggest loser, down 24.9% on the news of the company's LOI to settle its debt in return for 100M shares and several of its brands.
On March 15, 2023, Zelira Therapeutics Ltd (ZLD: AUX)(ZLDAF: OTCQX), an Australian based Biotech company focused on R&D and development of cannabinoid medicines and product commercialization, raised $1.17M from U.S. Investors.
- 1.77M shares were sold at $.66 per share, approximately a 3% discount to the 15-day VWAP and equal to the stock's last closing price.
- The issue implied a market cap and enterprise value of $47.6M and $46.5M, respectively. The company is pre-revenue and trades at approximately 2.0x book value, a metric that corresponds closely to the 2.09x market/book ratio we observe for the 9 Biotech companies in the Viridian Value Tracker database with market caps between $25-100 and annualized revenues less than $20M.
- Proceeds will help fund the company's clinical trial program. Zelira's free cash flow adjusted current ratio of -4.4x indicates a significant need for additional financing, primarily due to its approximately $5M negative annualized cash flow from operations.
Public vs. Private Raises:
Three of this week's four capital-raising companies are public. All three trade in the U.S. on OTC. In addition, one trades on the Australian exchange, one on the London exchange, and one in Canada on the TSX.
Equity vs. Debt Cap Raises:
Equity accounted for 41.9% of the capital raises this week.
Debt accounted for 70% of trailing 4-week capital raises. We expect this ratio to be volatile because of the limited capital raise activity. Debt should continue to be over 50% of capital raised, especially since many companies are trading at or close to their 52-week lows. Since year-end, debt costs have significantly increased because of higher treasury rates and risk spreads. We expect continued increases in equity-linked structures.
On March 14, 2023, Jupiter Research, LLC, a subsidiary of Tilt Holdings ( TILT: NEO)(TLLTF: OTCQX), amended its existing $10M asset-based revolving credit facility to increase the amount to $12.5M and extended the maturity date to July 21, 2024.
- The facility is secured by Jupiter's inventory, accounts receivable and other assets: intelligent use of non-plant touching collateral.
- Tilt's relative ranking in the Viridian Credit Tracker model has declined since our last discussion of the company in February. The chart below shows that the company now ranks #9 of the 13 U.S. Cultivation & Retail companies with market caps between $10M and $75M. The company's liquidity ranking is unchanged; however, a decline in funds from operation to liabilities and an increase in total liabilities to market cap has punished the leverage ranking moving the company from #4 in February to #7 currently.
MERGERS & ACQUISITIONS
One M&A transaction closed this week for $13M compared to six transactions for $19.66M in the prior year.
Twenty-nine transactions totaling $741.81M have closed YTD, compared to fifty-six transactions for $2,031.16M last year.
The 2023 YTD average transaction size of $25.60M is the lowest in recent years.
Major Pending Deals Risk Arb
The Cresco/Columbia deal spread narrowed by 1040bp to 65.2% on 3/17/23. Still, a 65.2% arb spread screams skepticism that the agreement will survive as presently structured. An unannualized rate of return of over 65% for a four-month investment seems too good to be true. If you think this deal will close, as does one noted sell-side analyst we respect, then why wouldn't you try to establish the arb position of being long Columbia and short Cresco?
The valuation gap narrowed to 1.74 on 3/17/23 and remained close to the lowest measure since we began tracking this measure. The valuation gap is the difference between the EV/NTM EBITDA multiple for the largest MSOs and the multiple for the less than $300M market cap group, which are their primary targets.
This measure has been a significant driver of M&A activity since a larger gap creates an opportunity for more accretive transactions. The gap tends to increase in improving markets while declining in retreating markets to the greater trading liquidity of the larger companies. We believe the current gap is understated by the massive illiquidity of cannabis stocks which may not be accurate indicators of the prices at which the entire companies would trade.
The Most Interesting Closed M&A Deal of the Week:
On March 13, 2023, MariMed (MRMD: CSE)(MRMD: OTC), the 12th largest U.S. MSO by market cap, acquired the assets of Ermont, Inc., a vertically integrated Massachusetts medical cannabis company with one dispensary in Quincy, MA, and one cultivation facility.
- The transaction consideration was $13M. However, the composition of the payment was not disclosed.
- Ermont was in receivership due to a default on a $22M obligation under a secured loan agreement with Teneo Funds SPVi, LLC.
- MariMed's ability to purchase the assets for under 60% of the book value of the outstanding debt appears to be an exceptional bargain.
- MariMed is applying with the state cannabis commission to convert the dispensary to adult use, which would significantly increase the value of the dispensary.
The Viridian Capital Chart of the Week highlights key investment, valuation and M&A trends taken from the Viridian Cannabis Deal Tracker.
Launched in January 2015, and having analyzed more than $60B in deals, the Viridian Cannabis Deal Tracker is a proprietary data service that monitors and analyzes capital raise and M&A activity in the legal cannabis and CBD industries. Each week the Deal Tracker provides proprietary data and market intelligence on transactions, including:
- Deals by Industry Sector (To track the flow of capital and M&A Deals by one of 12 Sectors - from Cultivation to Brands to Software)
- Deal Structure (Equity/Debt for Capital Raises, Cash/Stock/Earnout for M&A)
- Principals to the Transaction (Issuer/Investor/Lender/Acquirer)
- Key Deal Terms (Deal Size, Valuation, Pricing, Warrants, Cost of Capital)
- Deals by Location of Issuer/Buyer/Seller ( To Track the Flow of Capital and M&A Deals by State and Country)
- Credit Ratings (Leverage and Liquidity Ratios)
*Copyright © 2021 by Viridian Capital Advisors
All rights reserved. No part of this publication may be reproduced, distributed, or transmitted in any form or by any means, including photocopying, recording, or other electronic or mechanical methods, without the prior written permission of the publisher, except in the case of brief quotations embodied in critical reviews and certain other noncommercial uses permitted by copyright law. For permission requests, write to the publisher. No part of this material may be (I) copied, photocopied, or duplicated in any form, by any means, or (II) redistributed without Viridian's prior written consent.
The information contained herein is for informational purposes and is not intended as a research report. It should not be construed as Viridian recommending investment in cannabis companies or as a solicitation to buy or sell any security or engage in a particular investment strategy. Investment in cannabis companies entails substantial risk. Before acting on any information, you should consider whether it is suitable for your particular circumstances and consult all available material, and, if necessary, seek professional advice.
Viridian Capital Advisors and its affiliates, as well as their respective partners, directors, shareholders, and employees, may have a position in the securities mentioned herein or may make purchases and/or sales from time to time. Viridian Capital Advisors, through broker-dealer services provided by Bradley Woods & Co. Ltd., (Member FINRA/SIPC), may act, or may have acted in the past, as a financial advisor to certain companies mentioned herein and may receive, or may have received, a remuneration for their services from those companies.
The above information whether in part or in its entirety neither constitutes an offer nor makes any recommendation to buy or sell any securities.
About Viridian Capital Advisors, LLC
Viridian Capital Advisors (www.viridianca.com) is a financial and strategic advisory firm dedicated to the cannabis market. We are a data- and market intelligence-driven firm that provides investment, M&Amp;Amp;A, corporate development, and investor relations services to emerging growth companies and qualified investors in the cannabis sector. Our banking practice, through broker-dealer Bradley Woods & Co. Ltd. (Member FINRA/SIPC), provides capital and M&Amp;Amp;A services to fund the growth of our clients, while our advisory practice helps to position and build their businesses. Our team's decades of high level operating and transactional experience on Wall Street in a variety of emerging sectors, allows Viridian to provide comprehensive strategic and financial solutions that assist cannabis enterprises in realizing their full potential.
Marijuana remains illegal under federal law. The federal government does not recognize marijuana to have any medicinal value. Marijuana cultivation, possession, consumption, sales, and distribution are illegal under federal laws and also certain state laws. Investors in cannabis may be subject to law enforcement actions. Please note that there are differences in marijuana laws from one state, county, or city to another. Furthermore there are substantial risks associated with investing in cannabis companies, including, without limitation, changes in applicable laws, rules, and regulations, risks associated with the economic environment, the financing markets, and risks associated with a company's ability to execute on its business plan.
Viridian Capital Advisors, LLC
Disclaimer/Disclosure: Investorideas.com is a digital publisher of third party sourced news, articles and equity research as well as creates original content, including video, interviews and articles. Original content created by investorideas is protected by copyright laws other than syndication rights. Our site does not make recommendations for purchases or sale of stocks, services or products. Nothing on our sites should be construed as an offer or solicitation to buy or sell products or securities. All investing involves risk and possible losses. This site is currently compensated for news publication and distribution, social media and marketing, content creation and more. Disclosure is posted for each compensated news release, content published /created if required but otherwise the news was not compensated for and was published for the sole interest of our readers and followers. Contact management and IR of each company directly regarding specific questions.
More disclaimer info: https://www.investorideas.com/About/Disclaimer.asp Learn more about publishing your news release and our other news services on the Investorideas.com newswire https://www.investorideas.com/News-Upload/ and tickertagstocknews.com
Sign up for free stock news alerts at Investorideas.com